529 Plan Calculator

Grow the entered 529 balance and monthly contributions until college begins, then model each college year sequentially. Each annual cost is withdrawn before the remaining account receives that year’s return. This page covers “529 calculator”.

Inputs

Results update as you type.

* Required

Result

Results update as you type.

Projected 529 balance
$125,075.08
Projected total education cost
$237,955.40
Projected college year 1 cost
$56,036.13
Projected college year 2 cost
$58,277.57
Projected college year 3 cost
$60,608.68
Projected college year 4 cost
$63,033.02
Education costs paid from the 529
$130,111.64
Projected balance after college
$0.00
Projected funding gap
$107,843.76

How to use the 529 Plan Calculator

Enter current 529 balance, fixed monthly contribution, years until college, annual return, annual cost today, education-cost inflation, and college years.

Review qualified-expense rules, plan fees, market risk, state tax treatment, financial aid, contribution limits, beneficiary changes, and unused funds.

Read balance at college start, each annual cost, withdrawals paid, ending balance, and cumulative funding gap or surplus.

Formula

College-year cost = current annual cost × (1 + education inflation)^(years until college + year index). At each college-year start, withdraw up to that cost, track shortfall, then grow the remaining balance for one year.

Example

If $100 remains at college start and year 1 costs $80, that withdrawal leaves $20; at a 10% return, $22 is available before the year 2 withdrawal.

Assumptions and limitations

  • Contributions stop when college begins, annual costs are withdrawn at the start of each school year, and qualified expenses, taxes, fees, aid, and plan eligibility are not determined.
  • 529 Plan Calculator treats the entered values as estimates and does not infer missing project, account, or personal details.
  • Calculations retain working precision except where the cited method requires an intermediate rounding step; displayed values are then formatted separately. Source rules and dated rates must be rechecked when they change.

Sources

Related finance calculators

Frequently asked questions

How does the 529 Plan Calculator work?

College-year cost = current annual cost × (1 + education inflation)^(years until college + year index). At each college-year start, withdraw up to that cost, track shortfall, then grow the remaining balance for one year.

What information should I enter in the 529 Plan Calculator?

Enter current 529 balance, fixed monthly contribution, years until college, annual return, annual cost today, education-cost inflation, and college years, then verify qualified-expense rules, plan fees, market risk, state tax treatment, financial aid, contribution limits, beneficiary changes, and unused funds.

What should I verify before using this 529 Plan Calculator result?

Contributions stop when college begins, annual costs are withdrawn at the start of each school year, and qualified expenses, taxes, fees, aid, and plan eligibility are not determined.

Reviewed 2026-08-14 · college-year-cashflow-v2 · content-2026-08-14 · Trusty Calculator Editorial Team